County Profile for Delaware - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 366,262,032 Total Charges 1,929,041,086
Fixed Assets 198,404,196 Contract Allowance 1,423,181,594
Other Assets 45,829,189 Operating Revenue 505,859,492
Total Assets 610,495,417 Operating Expenses 477,550,875
Current Liabilities 56,130,676 Operating Margin 28,308,617
Long Term Liabilities 66,082,342 Other Income 47,600,247
Total Equity 488,282,399 Other Expense 12,463,165
Total Liabilities and Equity 610,495,417 Net Profit or Loss 63,445,699

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,991 Revenue per Bed $1,631,805 Revenue per Person $505,859,492
Net Margin per Discharge $1,622 Net Margin per Bed $91,318 Net Margin per Person $28,308,617
Net Profit per Discharge $3,636 Net Profit per Bed $204,664 Net Profit per Person $63,445,699
Net Fixed Assets per Discharge $11,371 Net Fixed Assets per Bed $640,014 Net Fixed Assets per Bed $198,404,196
Long Term Debt per Discharge $3,787 Long Term Debt per Bed $213,169 Long Term Debt per Person $66,082,342
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 67.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 361 Net Fixed Assets 438 Population Estimate 1,151
Total Revenue 377 Long Term Liabilities 557 Total Patient Discharges 396
Net Margin 226 Total Patient Beds 441
Net Profit or Loss 230

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 75,268,766 173,797,049 0.4331
31 Intensive Care Unit 16,915,240 55,774,186 0.3033
32 Coronary Care Unit 0 0
43 Nursery 1,178,671 3,210,362 0.3671
44 Skilled Nursing Care 0 0
50 Operating Room 18,816,763 174,380,703 0.1079
51 Recovery Room 4,074,846 22,917,069 0.1778
52 Labor and Delivery Room 5,132,938 25,288,590 0.2030

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 26,988,670 13 Nursing Administration 6,610,844
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 11,291,828
04 Employee Benefits 50,874,328 15 Pharmacy 4,921,595
05 Administrative and General 83,053,235 16 Medical Records and Medical Library 1,270,311
06 Maintenance and Repairs 9,047,384 17 Social Services 0
07 Operation of Plant 6,648,597 18 Other General Service Expense 511,393
08,09 Laundry, Linen and Housekeeping 4,612,822 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,688,719 20,21,22,23 Education Programs 7,932,222
Total General Service Cost Centers 216,451,948

County Profile for Delaware - 2018